3W $2 50@$100 $100B 16% LS Joe

MMMMM Good Mo Joe is a $2.00, 3W game with 3940 tickets.  Extended payout is 50@100 Last Sale $400.00.  It has gross receipts of $6400.00, prizes of $5400.00, an ideal net of $1000.00 and tax of $30.00.  It has a 16% profit and a 1:64 win...